.

RHB Indonesia - Timah Persero company visit - company guided FY17F net profit of approximately IDR500bn (Timah Persero, Sentul City) Unknown Kamis, 26 Oktober 2017


Good morning,

Timah Persero company visit – company guided FY17F net profit of approximately IDR500bn

We have visited PT Timah Persero (TINS IJ, Not Rated) to get some updates on its 2H17-FY18F outlook. Management guided strong 3Q17 results, scheduled to be released by the end of October, also guided 2017F net profit of approximately IDR500bn (32% above consensus estimates) due to a pickup of production volume in 2H17, and typically higher sales volume in 4Q. Assuming a net profit base of IDR500bn, TINS is currently trading at 12x FY17F PER.


The company does not have any viable PER band range using data from Bloomberg, the stock used to trade at the range of IDR1,000-1,500 during FY13-14, when it recorded net profit of IDR515-638bn respectively.

¨ 9M17 tin ingot production and sales volume at about 24K MT. Company has an initial tin ingot production target of 32-35K MT, production as of 9M17 is in-line with management target. (1H17 production stood at 16K MT but sales volume were only 14.4K MT).
In addition, it expects further pick up of sales volume in the Tin chemical and Tin solder segment, both of which saw strong QoQ sales volume growth of 56% and 2.38x respectively in 2Q17. Company is exploring a strategic partnership with Yun Nan Tin from China to increase and market its tin chemical sales volume. Gross margins of tin chemical is higher than sales of tin ingot, FY17F revenue contribution should be less than 10%, expects higher contribution of 20-30% over the next 5 years.
¨ Company expect strong 3Q17 results, guided FY17F net profit of approximately IDR500bn. Despite stable average TIN price USD20K/MT, Company’s 1H17’s gross profit margins was hovering at about 15%, lower than the range of 17-22% during 2Q16-4Q16 due to a higher land/offshore production ratio of 50/50% during 1H17, as opposed to the average of 30/70 ratio as seen in 2016. We were told that tin ingot production on land is more expensive than offshore due to the need to pay an extra layer to royalty fees to the local miners. All in all, 1H17 cash costs was about USD16-17K/MT, compared to 2016’s average of USD15K/MT.
The composition of offshore production in 2H17 should be higher and closer to those in 2016 and cash cost should be lower. Also, Timah typically has higher sales volume in 4Q to finished off the inventories that it produced and to chase its yearly revenue target.
Its president director has earlier spoken to the press that 2017 net profit will be around IDR800bn, we were told that approximately IDR500bn is a more realistic target, judging from the performance of 3Q17. We also questioned the motive behind its rather high net profit target, management appears to be under pressure to deliver good set of results prior to the formation of stateowned mining enterprise under PT Inalum, which will proceed to acquire stakes in Freeport Indonesia.
¨ The ban of illegal mining in Bangka Belitung to support tin price. Tin price has fallen below USD20K/MT recently, company expects the recent ban of illegal mining at Bangka Belitung to provide some support to tin prices. RHB does not have official forecast and coverage on the tin metal, not rated. (Norman Choong, CFA)

Link to daily report: Indonesia Morning Cuppa 261017


Company Update:

Sentul City (BKSL IJ, NR), Meeting notes
We met with one of Sentul City’s new member of management, to get a better understanding of the company’s direction going forward. Here are a few takeaways:
¨ Sentul City currently has over 15,000 ha of gross landbank combined.
¨ Until 8M17, the company’s marketing sales has reached IDR700bn or 58% from their full-year target of IDR1.2trn. Management’s tone remains positive for this year as well as for FY18 with marketing sales targeted to reach IDR1.5trn or +25% YoY growth.
¨ Based on our conversation, management seems to receive several inquiries regarding plans for landbank monetization from a few umentioned interested parties. Unfortunately, neither indications were given regarding type of projects nor timeline of a potential deal.
¨ With new Board members on the team, we are getting the sense that going forward the company is trying for a different direction with the LRT line soon to cross over the region. However, management also admits that the masterplan for the area, especially regarding Transit Oriented Development, is currently being finalized.
¨ Currently the company has started to market a superblock called Centerra, which will be the CBD, with total saleable area of ~29ha that will consist of:
o Currently operating Pertamedika hospital and Giant Supermarket
o AEON Mall – Operational in Mid 2018 (GFA of 103,414sqm)
o Saffron Residence apartment – 2019
o Office tower
o 5 star hotel
¨ AEON mall is under 20 years rental agreement with the company with rental fee of USD12/sqm for the first 5 years, incremental to USD15/sqm for the following 5 years, and USD30/sqm so forth. Aeon mall topping off is slated for this December.
¨ The company’s balance sheet is quite healthy with net gearing of 5%. However, management also indicate plans to further reduce borrowing cost by next year but no guidance was given yet on the matter.
¨ Based on the last AGM, management decided not to give out dividends on FY16 net income.
Based on annualized 1H17 EPS, the stock is trading at 35.4x FY17F P/E and 94% discount to NAV using management’s guidance at IDR2,053/share. We do not have a rating for the stock. (Yualdo Tirtakencana)

Media Highlights:

Corporate

2018 budget approved by House of Representatives
Mitra Adiperkasa closes Lotus and Debenhams stores
HM Sampoerna sees 2.87% YoY revenues growth
Royal Prima Hospital targets IDR1.35trn in IPO
Campina Ice Cream to go for IPO this year

Our Recent Publication:
Economics Update: BI Pauses In October After Easing August-September
Company Update: Bekasi Fajar – Waiting On Guidance For 9M17
Company Update: Arwana Citramulia – Revenue Remains Robust Despite Elevated Costs
Economics Update: September Exports Moderate, Imports Pick Up
Sector Update: Building Materials – Infrastructure Projects Boost Bulk Cement Sales Growth
Company Update: Ciputra Development – Toning Down Our Forecasts
Corporate News Flash: Summarecon Agung – 9M17 Marketing Sales Are In Line With Estimates
Regional Thematic: Halal – An Earnings Boost Strategy
Economics Update: September Inflation Remains Moderate
Company Update: Nippon Indosari Corpindo – Details On Rights Issuance


Best regards,

Andrey Wijaya
Senior Vice President
Research Analyst – Auto, Consumer, Cement
PT RHB Sekuritas Indonesia


Disclaimer: This message is intended only for the use of the individual or entity to whom it is addressed and may contain information that is confidential and privileged.  If you, the reader of this message, are not the intended recipient, you should not disseminate, distribute or copy this communication.  If you have received this communication by mistake, please notify us immediately by return email and delete the original message.  This message is transmitted on the condition that the recipient accepts the inherent risks in electronic data transmission and agrees to release RHB group and RHB Securities from any claim which the recipient may have as a result of any unauthorized duplication, reading or interference with the contents herein. The contents herein are made in the personal capacity of the above-named author and nothing herein shall be construed as professional advice or opinion rendered by RHB group and RHB Securities or on its behalf.
Tags: