Good morning,
Adaro Energy –
Strong 2Q17 Earnings
Adaro booked strong
2Q17 earnings of USD125m (+100% YoY, +29% QoQ), which were above our and
consensus expectations. We think its stronger cash position should support
higher dividends going forward. We fine tune our assumptions and tweak our
2017F-2018F earnings by 14% and 10% respectively. Reiterate BUY call with
higher TP of IDR2,300 (from IDR2,100, 22% upside) as we believe consensus
earnings upgrades would be near-term catalysts for its share price
performance. Our TP implies 2017F and 2018F P/Es of 12.6x and 12.3x
respectively.
¨ Strong
2Q17 earnings.
Adaro Energy (Adaro) booked strong 2Q17 earnings (net of minority interests)
of USD125m (+100% YoY, +29% QoQ) on the back of higher revenue (mostly due to
stronger average coal selling price) and higher profit margins (2Q17 gross
margin of 38.3% vs 1Q17’s 29.9% and 2Q16’s 25.2%), largely on effective cost
management. 6M17 earnings (net of minority interest) of USD222m were above
our and consensus expectations (6M17 represented 59%/53% of our/consensus
FY17F expectations).
¨ Rising
cash position.
Adaro’s cash position continued to increase and reached an all-time high
since 2009. In our view, Adaro has greater flexibility to distribute higher
dividends going forward. This is because, as at Jun 2017, it held cash and
cash equivalents of USD1.2bn, while its targeted capex for FY17F is only
c.USD200-250m, with an average debt repayment schedule for 2017F-2019F at a
manageable level of c.USD166m pa.
¨ Stronger
balance sheet.
Adaro’s balance sheet has strengthened further, with net gearing falling to
0.04x in 1H17 from 0.2x in 1H16, while net debt to last 12 months’
operational EBITDA has fallen to 0.14x in 1H17 from 0.94x in 1H16. This is
due to strong free cash flows from its integrated mining operations.
¨ Stripping
ratio to increase in 2H17 to reach targeted FY17 stripping ratio. Adaro’s average
stripping ratio was 4.30x in 2Q17 and 4.45x in 1H17, which were below its
4.85x planned FY17 stripping ratio, due to a longer rainy season and higher
rainfall at its mining sites in 1H17. Adaro expects to increase its overburden
removal in the coming quarters, and expects its FY17F average stripping ratio
to reach its guidance of 4.85x for the year – this suggests that its
stripping ratio would increase to 5.25x in 2H17.
¨ Reiterate
BUY call with higher TP of IDR2,300. We fine-tuned our cost assumptions in
order to incorporate the strong 2Q17 earnings, and increase our 2017F-2018F
earnings by 14% and 10% respectively. We reiterate our BUY call with higher
DCF-derived TP of IDR2,300 (WACC: 13.7%. LTG: 0%) as we think consensus
earnings upgrades should underpin its share price performance. Our TP implies
2017F and 2018F P/Es of 12.6x and 12.3x respectively.
Key risks to our call include a significant
drop in coal prices, weaker-than-expected coal demand, and a significant increase
in oil prices. (Hariyanto Wijaya, CFA, CPA,
CMT)
Link to report: Adaro Energy : Strong 2Q17 Earnings
Link to daily
report: Indonesia Morning Cuppa 290817
|
Company Update:
|
Ramayana Lestari
(RALS IJ, BUY, TP: IDR1,550), Closing 10 Supermarkets To Benefit Earnings
Ramayana’s plan to
close 10 supermarkets this year should positively impact its earnings. Its
supermarket unit has weighed on its overall performance, being in the red and
having lacklustre strategic value for the company. Ramayana plans to turn the
space into department stores or lease it to third parties. Concerns over its
weak July sales have been priced in, along with most potential downside
risks. As such, the stock is now trading at attractive 2017F/2018F P/Es of
17x/14x respectively. As we expect the Indonesian economy to improve in 2H,
we think Ramayana’s risk-reward profile offer investors a solid option.
¨ Closing 10
unprofitable supermarkets. Ramayana Lestari Sentosa (Ramayana) plans
to close 10 supermarkets, or 10% of its 98-supermarket network (as of
end-2016). It has closed five supermarkets, and aims to shut down another
five before year-end. In deciding which supermarket to close, it is
considering factors like profitability, growth potential, historical
performance, etc. Ramayana continuously evaluates its businesses, and this,
in our view, may lead it to close more unprofitable operations moving
forward.
¨ Supermarket segment
offers dim strategic value. One of the company’s early strategies was
to have supermarkets that would attract shoppers due to their competitive
prices. Then, it hoped that these crowds would patronise its department
stores. However, many consumers do not shop for groceries and fashionable
items at the same time. Also, price-sensitive consumers are not exactly the
kind of shoppers that would spend generously on discretionary consumer goods
(ie items sold in department stores).
¨ Supermarket
segment’s consolidated PBT fell 15% YoY in 2016. Ramayana’s
supermarket segment is in the red. In 2014 and 2016, it posted PBT of IDR31bn
and IDR79bn, which accounted for -9 and -22% of total consolidated PBT
respectively. In our simple assumption that the supermarkets’ profitability
is the same across the board, closing ten of them should improve PBT by 1.5%.
¨ Most potential
downside risks have been priced in, and the stock is trading at attractive
2017F/2018F P/Es of 17x/14x respectively. We continue to like Ramayana for its
efforts to turn around operations, and for its outlook based on the potential
improvement of the Indonesian economy. Its share price pullback over the past
month indicates that concerns over the weak July sales as well as the
downside risks have been factored in. As such, it is now trading at
attractive levels of 17x/14x 2017F/2018F P/Es respectively.
Our positive view is largely premised on
the anticipation of an economic improvement for the rest of the year, driven
by accelerated government spending and cheaper credit. With external
tailwinds stemming from the accelerating economy and its internal business
turnaround, we believe Ramayana’s risk-reward profile is decent, at current
valuations. (Stifanus Sulistyo)
|
Media Highlights:
|
Corporate
Bank Indonesia to
release new fintech regulation in 4Q17
Wijaya Karya targets
IDR14trn contracts until the end of the year
Delta Dunia reports
higher production
AKR Corporindo
targets IDR420bn industrial land sales
Bank Jabar books
IDR829bn in 2Q17
|
Our
Recent Publication:
|
Company Update: United Tractors – Increasing Growth
Of Mining Contracting Volume
Link to report: United
Tractors : Increasing Growth Of Mining Contracting Volume
|
Results Review: Bekasi Fajar – Expect To Maintain Its
Performance In 2H17
Link to report: Bekasi
Fajar : Expect To Maintain Its Performance In 2H17
|
Economics Update: BI Cuts Key Policy Rate, Maintains
Neutral Stance
|
Company Update: Sarana Menara Nusantara – M&A
Galore
|
Economics Update: Exports And Imports
Rebounded in July After Festivities
Link to report: Exports
And Imports Rebounded in July After Festivities
|
Economics Update: CAD Continues To Widen In
2Q17, BOP Surplus Declines
Link to report: CAD
Continues To Widen In 2Q17, BOP Surplus Declines
|
Company Update: Summarecon Agung – Targets Cut Amid
The Low Achievement
Link to report: Summarecon
Agung : Targets Cut Amid The Low Achievement
|
Sector Update: Plantation – Stock/Usage Ratios Back
To Historical Average
Link to report: Stock/Usage
Ratios Back To Historical Average
|
Results Review: Indosat – Underinvestment
Poses a Medium Term Risk
Link to report: Indosat
: Underinvestment Poses a Medium Term Risk
|
Sector Update: Financial Technology –
Embracing The Disruptor
Link to report: Financial Technology – Embracing
The Disruptor
|
Best regards,
Helmy Kristanto
Director
Head of Indonesia Research
PT RHB Sekuritas Indonesia
Disclaimer: This message is intended only for the use of the individual or entity to whom it is addressed and may contain information that is confidential and privileged. If you, the reader of this message, are not the intended recipient, you should not disseminate, distribute or copy this communication. If you have received this communication by mistake, please notify us immediately by return email and delete the original message. This message is transmitted on the condition that the recipient accepts the inherent risks in electronic data transmission and agrees to release RHB group and RHB Securities from any claim which the recipient may have as a result of any unauthorized duplication, reading or interference with the contents herein. The contents herein are made in the personal capacity of the above-named author and nothing herein shall be construed as professional advice or opinion rendered by RHB group and RHB securities or on its behalf.