RHB Indonesia - Reinitiating Coverage: Adaro Energy (ADRO IJ, BUY, TP: IDR2,100), Power Plants As The Locomotive Of Growth Unknown Selasa, 28 Februari 2017




Reinitiating Coverage:
Adaro Energy (ADRO IJ, BUY, TP: IDR2,100)
Power Plants As The Locomotive Of Growth
As one of the world’s low-cost coal producers, Adaro should enjoy higher earnings amid the outlook for higher coal prices. We think incoming coal-fired power plants from the 35GW electricity program and Adaro’s power plant JVs should boost its coal sales volume in coming years. On top of that, the entrance of EGAT – the largest power producer in Thailand – as a strategic investor in its subsidiary Adaro Indonesia should increase Adaro’s coal sales volume. We re-initiate coverage with a BUY call and DCF-derived TP of IDR2,100 (24% upside), implying FY17F P/E of 13.2x.

¨    Beneficiary of higher coal selling price. We think FY17 coal prices should trade in the USD70-75/tonne range (FY16 average coal price: USD63) for China – the world’s biggest coal consumer and producer – has an interest in its coal mining companies generating profit in order to service their hefty bank loans. Our coal price assumption is USD73/tonne in FY17, and USD70/tonne in FY18F and further. Higher coal prices from FY17 onwards should increase Adaro Energy’s (Adaro) profitability and earnings, as by our analysis, every 10% increase in coal price should increase its EPS by 19%.
    Power plants as the locomotive of future volume growth. Adaro’s envirocoal is well-known for its low-pollutant characteristics, which is suitable for power plants. The commencement of commercial operations of the 35GW electricity program should boost domestic coal demand, which should increase Adaro’s domestic coal sales volume. Meanwhile, in addition to generating return on investment, Adaro’s coal-fired power plant joint ventures (JVs) should also lift its coal sales volume. This is as Adaro would supply 5m tonnes pa (mtpa) to Bhimasena Power Indonesia and 1mtpa to Tanjung Power Indonesia, when the power plants begin commercial operations.
¨    Coal supply commitment to EGAT to boost coal sales in coming years. The entrance of the Electricity Generating Authority of Thailand (EGAT), the country’s largest power producer, as strategic investor at Adaro Indonesia level should be positive for Adaro’s coal sales volume in coming years. Adaro has have 20-year coal commitment with EGAT, but no details are available. EGAT has 3.5GW coal-fired power plants in the pipeline to operate by 2025. In 2014, EGAT consumed 20.4m tonnes of coal for its existing power plants.
¨    Returns on average equity (ROAEs) should improve to ~10% in 2017. We estimate Adaro’s FY17F earnings to grow by 39% YoY, mostly on the back of higher coal price. After booking ROAEs under 10% since 2013, we estimate Adaro should chart above 10% in 2017, driven by higher net margins.
¨    Re-iniatiate coverage at BUY, with IDR2,100 TP. Our DCF-derived TP implies FY17F P/E of 13.2x (+0.1SD from its 6-year mean P/E), which we think is justified, as we expect its FY17F ROAE to increase and breach the 10% level.
    Key risks to our call include:
           i.   A significant drop in coal prices;
          ii.   Weaker-than-expected coal demand;
         iii.   A significant increase in oil prices

Kindly click the following link for the full report: Adaro Energy : Power Plants As The Locomotive Of Growth


Hariyanto Wijaya, CFA, CFP, CA, CPA
Vice President
Research Analyst – Heavy Equipment, Coal, Plantation
PT. RHB Securities Indonesia

Disclaimer: This message is intended only for the use of the individual or entity to whom it is addressed and may contain information that is confidential and privileged.  If you, the reader of this message, are not the intended recipient, you should not disseminate, distribute or copy this communication.  If you have received this communication by mistake, please notify us immediately by return email and delete the original message.  This message is transmitted on the condition that the recipient accepts the inherent risks in electronic data transmission and agrees to release RHB group and RHB Securities from any claim which the recipient may have as a result of any unauthorized duplication, reading or interference with the contents herein. The contents herein are made in the personal capacity of the above-named author and nothing herein shall be construed as professional advice or opinion rendered by RHB group and RHB Securities or on its behalf.