RHB Indonesia- Company Update: United Tractors (UNTR IJ, BUY, TP: IDR24,700), Strong Earnings Recovery Ahead Unknown Selasa, 01 November 2016




Company update:
United Tractors (UNTR IJ, BUY, TP: IDR24,700),
Strong Earnings Recovery Ahead
We estimate United Tractors should book a strong earnings recovery of 38% in FY17 on higher mining contracting volume and better mining contracting fees, increased equipment sales to the mining sector; elevated spare parts sales and improved coal sales. As it booked better-than-expected 9M16 core earnings, we fine-tune our assumptions and reiterate BUY with a higher DCF-derived IDR24,700 TP (from IDR22,100, 14% upside, 14.9x FY17F P/E). We think a sizable earnings recovery is still not fully reflected in consensus expectations and its share price.

¨       Higher coal mining contracting volume in FY17 with better mining contracting fees. A significant recovery in coal prices in FY17 should trigger higher domestic coal production, increased stripping ratio and improved mining contracting fees in FY17. Note that the higher domestic coal production is partly to fulfil China’s increasing coal imports to replenish its low coal inventory level. In 9M16, imported coal to the East Asian nation from Indonesia increased by a sizable 22.5%YoY (Figure 3)
¨       Improving demand for heavy equipment from the mining sector. Based on our channel checks, demand for heavy equipment from the coal mining sector is starting to recover. This also can be seen from United Tractors’ 9M16 heavy equipment sales (Figure 5). As it takes around three months from order to delivery, we think this improving demand should start to be fully reflected in sales statistics at end-2016/start of 2017. Selling heavy equipment to the mining sector should boost revenue, because this industry uses giant-sized heavy equipment. The heavy equipment sales ASP to the mining sector is at least 3x the selling price to the construction industry.
¨       Refurbishment cycle should boost spare parts sales. We think peak heavy equipment sales to mining sector in 2011 should boost spare part sales from 4Q16. This is as the sector is now entering its refurbishment cycle. Refurbishment costs are ~40% of the price of new heavy equipment, which should boost spare parts sales. For United Tractors, the GPM of its spare parts and services unit is 25%, ie higher than heavy equipment sales (10%).
¨       9M16 core earnings above our/consensus estimates. United Tractors booked healthy 3Q16 core earnings (+14.3%QoQ, -29.6%YoY) on higher earnings from mining contracting and coal mining concessions. 9M16 core earnings were 81.6% (our) and 78.4% (consensus)of FY16 expectations.
¨       Reiterate BUY with a higher IDR24,700 TP. We fine-tune our assumptions in order to factor in better-than-expected 9M16 earnings by increasing FY16F-18F earnings by 3.4-4.7%.
¨       We reiterate our BUY call with a higher DCF-derived IDR24,700 TP, which implies14.9xFY17F P/E. Key risks to our call include a significant drop in coal prices, weaker-than-expected coal demand and a strengthening IDR.

Kindly click the following link for the full report: United Tractors : Strong Earnings Recovery Ahead


Best regards,
Hariyanto Wijaya, CFA, CFP, CA, CPA
Vice President
Research Analyst – Heavy Equipment, Plantation
PT. RHB Securities Indonesia