RHB Indonesia - Bank Tabungan Negara - A Good Year Indeed - (Bank Tabungan Negara) Unknown Selasa, 14 Februari 2017




Good morning,
Bank Tabungan Negara - A Good Year Indeed
Yesterday evening BTN had analyst meeting presentation on its FY16 performance. BTN currently trades at 0.97x 2017 P/BV multiple (-0.7SD of its historical mean). Maintain BTN (BBTN IJ, BUY, TP: IDR2,420) as one of our top pick in the sector.

Key highlights:

FY16 performance:
¨ Net interest income represents 103%/105% of our/consensus forecasts.
¨ Net interest margin (NIM) slightly expanded to 5% due to lower blended CoF by 6bps to 5.7% in FY16 (FY15: 5.8%).
¨ Cost to income ratio (CIR) slightly elevated to 57.4% from 56.7% due to 22% YoY opex growth.

¨ Credit cost improved significantly to 46.7bps indicating lower pressure in asset quality.
¨ Restructured loan of IDR4.9trn accounted for 2.9% of total loans,still relatively manageable compared to other banks.
¨ Lower corporate tax rate due to BTN already reach 40% free float (previously only c.39%).
¨ Net profit of IDR2.6trn accounted for 109%/113% of our/consensus forecast.

4Q16 performance:
¨ NIM expanded to 5.3% compared to previous quarter due to high growth in current account as BTN received substantial amount (c.IDR7.7trn in 4Q16) from government institutions’ fund as well as IDR546bn payment of 2015 FLPP’s claim from government.
¨ Credit cost remain managable at 57.3bps as BTN’s loan mostly secured by the property themselves.
¨ With stable credit cost and lower corporate tax rate, net profit grew by 71.2% QoQ.

What we miss:
¨ Lower credit cost at 46.7bps as we expect higher gross NPLs ratio at 3.1% (vs 2.8%) and 63bps credit cost.

What to expect:
¨ Loan growth would reach 19% this year as we expect that BTN would continue to channel subsidised mortgage through interest rate subsidy first while FLPP scheme is still under discussion with Government. Yet we expect the FLPP scheme would not changed significantly given that Government would still need to reduce the housing backlog in Indonesia.
¨ We conservatively expect lower loan yield of 9.9% in FY17 (FY16:11%) on the back of higher subsidised mortgage portion into BTN’s loan book. (Eka Savitri)

Link to Daily report: Indonesia Morning Cuppa - 140217


Media Highlights:

Corporates

United Tractors to work with partners from Japan and Holland on Tanjung Jati Power Plant
Sawit Sumbermas Sarana aims 12% YoY FFB production growth
Surya Semesta Internusa’s profit to rise after selling cipali toll road
Antam has 5m tonnes of low-grade nickel ore for export
Baturaja cement sales surged 23% YoY in Jan 2017
Garuda Indonesia to add eight new planes this year
PP Peralatan to expand before initial public offering
Lending Growth at 10% YoY in January
Indonesia sets new tax rates for mineral exports

Our Recent Publication:
Economic Update: CAD Improves In 4Q, BOP Surplus Continues
Sector Update: Regional Plantation - Last Round Of El Nino Impact for Malaysia
Sector News Flash: Regional Oil & Gas - One Of The Deepest Cuts In The History Of OPEC
Sector News Flash: Regional Oil & Gas - Production Cut Rollover a Possibility
Economics updates: Inflation On An Upward Trend But Is Still Manageable
Reinitiating Coverage: Mitra Adiperkasa - Sharp Recovery Ahead
Reinitiating Coverage: ACE Hardware - Weighed Down By Challenges
Reinitiating Coverage: Matahari Department Store - No More Leverage
Economics update: Economic Growth Moderated Further In 4Q16
Reinitiating Coverage: Ramayana Lestari – Playing Offense


Best regards,

Helmy Kristanto
Director
Head of Indonesia Research
PT. RHB Securities Indonesia


Disclaimer: This message is intended only for the use of the individual or entity to whom it is addressed and may contain information that is confidential and privileged.  If you, the reader of this message, are not the intended recipient, you should not disseminate, distribute or copy this communication.  If you have received this communication by mistake, please notify us immediately by return email and delete the original message.  This message is transmitted on the condition that the recipient accepts the inherent risks in electronic data transmission and agrees to release RHB group and RHB Securities from any claim which the recipient may have as a result of any unauthorized duplication, reading or interference with the contents herein. The contents herein are made in the personal capacity of the above-named author and nothing herein shall be construed as professional advice or opinion rendered by RHB group and RHB Securities or on its behalf.